Amitbhai and Narendrabhai Are in Partnership: Complete Accounting Solution for Trading and Profit & Loss Account and Balance Sheet
Debit Balance | Amount ₹ | Credit Balance | Amount ₹ |
Plant & Machinery | 2,80,000 | Capital A/c: Amitbhai | 3,50,000 |
Factory Building | 75,000 | Capital A/c: Narendrabhai | 3,00,000 |
Sundry Debtors | 28,700 | Sales | 1,80,000 |
Purchases | 85,500 | Bills Payable | 8,500 |
Bad Debts | 500 | Discount | 1,200 |
Sales return | 2,200 | Creditors | 38,500 |
10% Govt. Bond | 40,000 | R.D.D. | 2,700 |
(Purchased on 1st Oct 2018) |
| Bank Loan | 15,000 |
Import Duty | 1,800 |
|
|
Legal Charges | 2,000 |
|
|
Motive Power | 12,000 |
|
|
Warehouse rent | 1,800 |
|
|
Cash in Hand | 20,000 |
|
|
Cash at Bank | 70,000 |
|
|
Advertisement | 10,000 |
|
|
(For 2-year, w.e.f 1st Jan 2019) |
|
|
|
Salaries | 3,800 |
|
|
Rent | 1,500 |
|
|
Drawings: Amitbhai | 2,400 |
|
|
Drawings: Narendrabhai | 3,200 |
|
|
Furniture | 1,95,800 |
|
|
Bills Receivable | 20,700 |
|
|
Freehold Property | 41,000 |
|
|
Total | 8,97,900 | Total | 8,97,900 |
Adjustments:
1. Stock on hand on 31st March 2019 was valued at ₹43,000.
- Effect: Show in Balance Sheet on Assets side and in Trading A/c on credit side.
2. Uninsured goods worth ₹8,000 were stolen.
- Effect: Show as a loss in Profit & Loss A/c on debit side and in Trading A/c on credit side.
3. Create R.D.D. at 2% on Sundry Debtors.
- Effect: Show in Profit & Loss A/c on debit side and deduct from Sundry Debtors in Balance Sheet.
4. Mr. Patil, Our Customer, became insolvent and could not pay his debts of ₹500.
- Effect: Add to Bad Debts in Profit & Loss A/c and deduct from Sundry Debtors in Balance Sheet.
5. Outstanding Expenses - Rent ₹800 and Salaries ₹300.
- Effect: Add to the respective expense in Profit & Loss A/c and show as liability in Balance Sheet.
6. Depreciation Factory Building by ₹2,500 and Furniture by ₹1,800.
- Effect: Show depreciation in Profit & Loss A/c on debit side and deduct from the respective asset in Balance Sheet.
Final Account: In the Books of Amitbhai and Narendrabhai
Trading A/c And Profit & Loss A/c for the year ended 31st March 2019:
Particulars | Amount ₹ | Amount ₹ | Particulars | Amount ₹ | Amount ₹ |
To Purchase | 85,500 |
| By Sales | 1,80,000 |
|
(-) Purchase Return | 2,000 | 83,500 | (-) Sales Return | 2,200 | 1,77,800 |
To Import Duty | 1,800 |
| By Goods were stolen |
| 8,000 |
To Motive Power | 12,000 |
| By Closing Stock |
| 43,000 |
To Gross Profit c/d |
| 1,31,500 |
|
|
|
Total | 2,27,800 |
| Total | 2,27,800 |
|
To Bad Debt (T) | 500 |
| By Gross Profit b/d |
| 1,31,500 |
(+) Bad Debt (A) | 500 |
|
|
|
|
(+) R.D.D. (A) | 564 |
|
|
|
|
| 1,564 |
| |||
(-) R.D.D. (T) | 2,700 | -1,136 |
|
|
|
To Legal Charges |
| 2,000 | By R.D.D. |
| 1,136 |
To Warehouse rent |
| 1,800 | By Interest receivable |
| 2,000 |
To Advertisement | 10,000 |
| By Discount |
| 1,200 |
(-) Prepaid Advertisement | 8,750 | 1,250 |
|
|
|
To Salaries | 3,800 |
|
|
|
|
(+) Outstanding Exp | 300 | 4,100 |
|
|
|
To Rent | 1,500 |
|
|
|
|
(+) Outstanding Exp | 800 | 2,300 |
|
|
|
To Depreciation: |
|
|
|
|
|
Factory Building | 2,500 |
|
|
|
|
Furniture | 1,800 | 4,300 |
|
|
|
To loss on goods were stolen |
| 8,000 |
|
|
|
To Net Profit: |
|
|
|
|
|
Amitbhai | 56,043 |
|
|
|
|
Narendrabhai | 56,043 | 1,12,086 |
|
|
|
Total | 1,35,836 |
| Total |
| 1,35,836 |
Balance Sheet as on 31st March 2019:
Liabilities | Amount ₹ | Amount ₹ | Assets | Amount ₹ | Amount ₹ |
Capital A/c: |
|
| Plant & Machinery |
| 2,80,000 |
Amitbhai | 3,50,000 |
| Factory Building | 75,000 |
|
Narendrabhai | 3,00,000 | 6,50,000 | (-) Depreciation | 2,500 | 72,500 |
(-) Drawings: Amitbhai 2,400 Narendrabhai 3,200 |
|
| 10% Govt. Bond (Purchased on 1st Oct 2018) | 40,000 |
|
|
| (+) Interest Receivable | 2,000 | 42,000 | |
5,600 |
|
|
| ||
|
|
| Bills Receivable |
| 20,700 |
| 6,44,400 |
| Cash in Hand |
| 20,000 |
(+) Net Profit | 1,12,086 | 5,32,314 | Cash at Bank |
| 70,000 |
|
|
| Furniture | 1,95,800 |
|
Bills Payable |
| 8,500 | (-) Depreciation | 1,800 | 1,94,000 |
Creditors |
| 38,500 | Freehold Property |
| 41,000 |
Bank Loan |
| 15,000 | Debtors | 28,700 |
|
Outstanding: Rent Salaries |
|
| (-) Bad Debt (A)
| 500 28,200 |
|
800 |
| (-) R.D.D. @2% (A) | 564 | 27,636 | |
300 | 1,100 | Prepaid Advertisement |
| 8,750 | |
|
|
| Closing Stock |
|