Trial Balance as on 31st March, 2019
Debit Balance | Amount | Credit balance | Amount |
Stock (01/04/2018) | 8,700 | Sales | 68,000 |
Purchases | 18,300 | Dividend | 2,000 |
Wages | 1,000 | Purchases Return | 500 |
Insurance | 800 | Sundry Creditors | 13,000 |
Unproductive Wages | 1,400 | 10% Bank Loan | 8,000 |
Warehouse Rent | 600 | (w.e.f. 01/07/2018) | |
Carriage Outward | 1,200 | Other Receipts | 1,000 |
Sales Return | 600 | ||
Export Duty | 1,400 | ||
Customs Duty | 800 | ||
Sundry debtors | 40,000 | ||
Investments | 15,700 | ||
Factory rent | 1,600 | ||
Postage & Telegram | 400 | ||
92,500 | 92,500 | ||
1. The Closing Stock is valued at 15,400.
2. Outstanding Wages 500.
3. Create provision for bad debts 800 and maintain R.D.D. 3% on Sundry Debtors.
4. Goods of 1,800 distributed as a free sample.
5. Goods of 2,000 were sold and delivered on 31st March 2019 but no entry is passed in the Books of Account.
Solution:
Final Account
In the Books of Satish and Pramod
Particulars | Amount | Amount | Particulars | Amount | Amount |
To Opening Stock | 8,700 | By Sales | 68,000 | ||
(+) Unrecorded Sales | 2,000 | ||||
(-) sales return | (600) | 69,400 | |||
To Purchases | 18,300 | ||||
(-) Purchase Return | (500) | 17,800 | |||
To Wages | 1,000 | ||||
(+) Outstanding Wages | 500 | 1,500 | |||
To Customs Duty | 800 | By Closing Stock | 15,400 | ||
To Factory Rent | 1,600 | By Goods distributed as free sample | 1,800 | ||
To Gross Profit | 56,200 | ||||
86,600 | 86,600 | ||||
To Bad debts (A) | 800 | By Gross Profit | 56,200 | ||
(+) R.D.D. (A) | 1,236 | 2,036 | |||
To Insurance | 800 | By Dividend | 2,000 | ||
To Unproductive wages | 1,400 | By Other Receipts | 1,000 | ||
To Warehouse Rent | 600 | ||||
To Carriage Outward | 1,200 | ||||
To Export Duty | 1,400 | ||||
To Postage & Telegram | 400 | ||||
To Advertisement | 1,800 | ||||
To Interest on loan | 600 | ||||
To Net Profit | 48,964 | ||||
59,200 | 59,200 |